Investment Return For 75000
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1st Year |
2nd Year |
3rd Year |
|||
| MONTH 1 | $ 3900 | $ 7050 | $ 3150 | ||
| MONTH 2 | $ 3900 | $ 7050 | $ 3150 | ||
| MONTH 3 | $ 3900 | $ 7050 | $ 3150 | ||
| MONTH 4 | $ 3900 | $ 7050 | $ 3150 | ||
| MONTH 5 | $ 3900 | $ 7050 | $ 3150 | ||
| MONTH 6 | $ 4950 | $ 7050 | $ 2100 | ||
| MONTH 7 | $ 4950 | $ 7050 | $ 2100 | ||
| MONTH 8 | $ 4950 | $ 7050 | $ 2100 | ||
| MONTH 9 |
$ 4950 | $ 7050 | $ 2100 | ||
| MONTH 10 | $ 6000 | $ 7050 | $ 1050 | ||
| MONTH 11 | $ 6000 | $ 7050 | $ 1050 | ||
| MONTH 12 | $ 6000 | $ 7050 | $ 1050 |
1. Re-invest $ 19 500 after 5 months- monthly
return increases to $ 4 950
2. Re-invest $ 19 500 after a further 4 months-
return increases to $ 6 000
3. Re-invest $ 19 500 after a further 3 months-
return increases to $ 7 050
After just 12 months your portfolio is now almost $ 112 000 to be collected over the ensuing 24 months from your original investment of only $ 75 000.
