Investment Return For 200 000
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1st Year |
2nd Year |
3rd Year |
|||
| MONTH 1 | $ 10400 | $ 18800 |
$ 8400 | ||
| MONTH 2 | $ 10400 | $ 18800 | $ 8400 | ||
| MONTH 3 | $ 10400 | $ 18800 | $ 8400 | ||
| MONTH 4 | $ 10400 | $ 18800 | $ 8400 | ||
| MONTH 5 | $ 10400 | $ 18800 | $ 8400 | ||
| MONTH 6 | $ 13200 | $ 18800 | $ 5600 | ||
| MONTH 7 | $ 13200 | $ 18800 | $ 5600 | ||
| MONTH 8 | $ 13200 | $ 18800 | $ 5600 | ||
| MONTH 9 |
$ 13200 | $ 18800 | $ 5600 | ||
| MONTH 10 | $ 16000 | $ 18800 | $ 2800 | ||
| MONTH 11 | $ 16000 | $ 18800 | $ 2800 | ||
| MONTH 12 | $ 16000 | $ 18800 | $ 2800 |
1. Re-invest $ 52 000 after 5 months- monthly
return increases to $ 13 200
2. Re-invest $ 52 000 after a further 4 months-
return increases to $ 16 000
3. Re-invest $ 52 000 after a further 3 months-
return increases to $ 18 800
After just 12 months your portfolio is now almost $ 300 000 to be collected over the ensuing 24 months from your original investment of only $ 200 000.
