Investment Return For 100 000
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1st Year |
2nd Year |
3rd Year |
|||
| MONTH 1 | $ 5200 | $ 9400 | $ 4200 | ||
| MONTH 2 | $ 5200 | $ 9400 | $ 4200 | ||
| MONTH 3 | $ 5200 | $ 9400 | $ 4200 | ||
| MONTH 4 | $ 5200 | $ 9400 | $ 4200 | ||
| MONTH 5 | $ 5200 | $ 9400 | $ 4200 | ||
| MONTH 6 | $ 6600 | $ 9400 | $ 2800 | ||
| MONTH 7 | $ 6600 | $ 9400 | $ 2800 | ||
| MONTH 8 | $ 6600 | $ 9400 | $ 2800 | ||
| MONTH 9 |
$ 6600 | $ 9400 | $ 2800 | ||
| MONTH 10 | $ 8000 | $ 9400 | $ 1400 | ||
| MONTH 11 | $ 8000 | $ 9400 | $ 1400 | ||
| MONTH 12 | $ 8000 | $ 9400 | $ 1400 |
1. Re-invest $ 26 000 after 5 months- monthly
return increases to $ 6 600
2. Re-invest $ 26 000 after a further 4 months-
return increases to $ 8 000
3. Re-invest $ 26 000 after a further 3 months-
return increases to $ 9 400
After just 12 months your portfolio is now almost $ 150 000 to be collected over the ensuing 24 months from your original investment of only $ 100 000.
